Financial Overview 
Highlights of 3Q FY2011 Earnings Results
- 3Q net operating revenues were Y 70.3bil, down 16% q/q.
- 3Q SG&A was Y 86.3bil, down 8% q/q.
- 3Q ordinary income was a loss of Y 14.7bil and net income was a loss of Y 21.5bil.
|
Financial Summary (Consolidated)
(millions of yen)
|
FY2010 |
FY2011 |
1Q
(4-6) |
2Q
(7-9) |
3Q
(10-12) |
4Q
(1-3) |
1Q
(4-6) |
2Q
(7-9) |
3Q
(10-12) |
4Q
(1-3) |
| Operating revenues |
94,151 |
107,236 |
118,214 |
83,438 |
113,625 |
102,480 |
92,919 |
|
Commissions |
56,106 |
49,142 |
54,618 |
58,763 |
55,060 |
56,171 |
52,535 |
|
Net gain/loss on trading |
10,724 |
34,160 |
31,605 |
15,985 |
26,244 |
14,895 |
8,572 |
|
Net gain/loss on private equity and other securities |
-1,924 |
-3,316 |
8,136 |
-20,154 |
1,251 |
1,892 |
1,470 |
|
Interest and dividend income |
17,516 |
17,862 |
17,511 |
19,026 |
20,076 |
19,865 |
20,910 |
|
Other revenues |
11,729 |
9,387 |
6,343 |
9,818 |
10,992 |
9,656 |
9,429 |
|
Interest expenses |
13,993 |
12,905 |
16,298 |
14,864 |
15,217 |
12,937 |
16,329 |
|
Cost of sales |
8,544 |
5,896 |
5,398 |
6,576 |
7,325 |
5,922 |
6,245 |
|
| Net operating revenues |
71,613 |
88,434 |
96,517 |
61,998 |
91,083 |
83,621 |
70,344 |
|
| SG&A |
87,859 |
88,980 |
92,381 |
94,697 |
94,021 |
93,729 |
86,352 |
|
| Operating income |
-16,245 |
-546 |
4,136 |
-32,699 |
-2,938 |
-10,108 |
-16,008 |
|
| Ordinary income |
-8,187 |
-839 |
7,017 |
-30,591 |
-803 |
-6,366 |
-14,713 |
|
| Net income |
-1,191 |
-4,192 |
1,182 |
-33,129 |
-9,434 |
-19,353 |
-21,567 |
|
Trends in Net Operating
Revenues and SG&A
 |
Trends in Ordinary Income and Net Income
 |
Segment Information
(millions of yen)
| Segment |
Net operating revenues |
| FY2010 |
FY2011 |
| 1Q |
2Q |
3Q |
4Q |
1Q |
2Q |
3Q |
4Q |
Retail |
46,059 |
41,695 |
45,416 |
45,798 |
45,593 |
42,716 |
37,808 |
|
Asset Management |
9,049 |
8,945 |
9,177 |
9,151 |
9,648 |
9,778 |
8,871 |
|
Global Markets |
7,059 |
24,371 |
20,529 |
9,535 |
16,718 |
12,296 |
3,074 |
|
Global Investment Banking |
7,225 |
7,207 |
7,637 |
8,564 |
5,552 |
5,851 |
8,299 |
|
Investment |
-687 |
-2,977 |
8,331 |
-19,945 |
1,262 |
1,249 |
1,527 |
|
Others/Adjustments |
2,906 |
9,191 |
5,874 |
7,874 |
12,308 |
11,727 |
10,761 |
|
Consolidated total |
71,613 |
88,434 |
96,517 |
61,998 |
91,083 |
83,621 |
70,344 |
|
(millions of yen)
| Segment |
Ordinary income |
| FY2010 |
FY2011 |
| 1Q |
2Q |
3Q |
4Q |
1Q |
2Q |
3Q |
4Q |
Retail |
11,536 |
7,367 |
10,010 |
12,951 |
12,442 |
8,186 |
5,467 |
|
Asset Management |
3,738 |
3,853 |
4,453 |
3,903 |
4,071 |
4,137 |
3,206 |
|
Global Markets |
-19,295 |
-2,474 |
-8,847 |
-21,555 |
-12,835 |
-15,827 |
-22,475 |
|
Global Investment Banking |
-3,545 |
-3,689 |
-3,465 |
-4,032 |
-5,820 |
-4,436 |
-2,735 |
|
Investment |
-2,658 |
-4,716 |
6,754 |
-20,856 |
402 |
377 |
579 |
|
Others/Adjustments |
2,036 |
-1,179 |
-1,888 |
-1,002 |
936 |
1,194 |
1,239 |
|
Consolidated total |
-8,187 |
-839 |
7,017 |
-30,591 |
-803 |
-6,366 |
-14,713 |
|
Operating Revenues by Business Sector (Consolidated)
(millions of yen)
|
FY2010 |
FY2011 |
1Q
(4-6) |
2Q
(7-9) |
3Q
(10-12) |
4Q
(1-3) |
1Q
(4-6) |
2Q
(7-9) |
3Q
(10-12) |
4Q
(1-3) |
| Total commission |
56,106 |
49,142 |
54,618 |
58,763 |
55,060 |
56,171 |
52,535 |
|
Equity |
13,487 |
9,593 |
12,280 |
14,893 |
10,273 |
9,952 |
8,177 |
|
Fixed income |
186 |
162 |
179 |
299 |
150 |
581 |
199 |
|
Investment trust |
30,272 |
28,238 |
29,564 |
28,660 |
35,666 |
34,654 |
30,834 |
|
Investment banking |
8,794 |
8,109 |
9,960 |
11,840 |
6,183 |
8,010 |
10,650 |
|
Others (life insurance sales commission etc) |
3,366 |
3,038 |
2,634 |
3,069 |
2,786 |
2,971 |
2,674 |
|
| Total gain/loss on trading |
10,724 |
34,160 |
31,605 |
15,985 |
26,244 |
14,895 |
8,572 |
|
Gain/loss on trading (Equity) |
-15,315 |
-11,337 |
6,154 |
11,700 |
-8,479 |
-11,820 |
1,259 |
|
Gain/loss on trading (Bond and forex) |
26,039 |
45,498 |
25,451 |
4,285 |
34,724 |
26,715 |
7,312 |
|
| Net gain/loss on private equity and other securities |
-1,924 |
-3,316 |
8,136 |
-20,154 |
1,251 |
1,892 |
1,470 |
|
<<Reference>>
Equity & Bond Division Revenues (Trading gain/loss + net financial income)*
(billions of yen)
|
FY2010 |
FY2011 |
1Q
(4-6) |
2Q
(7-9) |
3Q
(10-12) |
4Q
(1-3) |
1Q
(4-6) |
2Q
(7-9) |
3Q
(10-12) |
4Q
(1-3) |
| Total revenues in equity & bond division |
20.5 |
39.5 |
32.0 |
17.0 |
28.0 |
21.0 |
9.0 |
|
Equity |
5.0 |
6.0 |
7.0 |
9.5 |
3.0 |
6.0 |
2.0 |
|
Bond |
15.5 |
33.5 |
25.0 |
7.5 |
25.0 |
15.0 |
7.0 |
|
* Managerial accounting basis
Trends in Operating Revenues
by Business Sector
 |
Trends in
Gain/loss on Trading
 |
|
 |