PASSION FOR THE BEST

Daiwa Securities Group CSR Report 2009 | Building Sustainable Society

Distribution of Economic Value to Stakeholders - Economic Report

This section describes the revenue structure, economic value and distribution of economic value to all stakeholders of the Daiwa Securities Group.

Revenues in the Economic Report

For the purpose of this Economic Report, revenues represent the total for all revenues received by the Daiwa Securities Group (consolidated) in fiscal 2008—operating revenues, non-operating income and extraordinary gains. In fiscal 2008, operating revenues accounted for 96.6 percent of revenues.

Revenue Structure in the Economic Report (Fiscal 2008)

Revenue Breakdown in the Economic Report (Fiscal 2008) (Unit: ¥million)
Operating Revenues Commissions 208,880
  Equity 56,401
Fixed income 991
Asset management 97,001
Investment banking 34,914
Other 19,571
Net gain on trading 40,921
Net loss on private equity and other securities (79,477)
Interest and dividend income 192,663
Other 50,948
Non-operating income 7,961
Extraordinary gains 6,421
Revenues in the economic report (total of the above) 428,318

Outline of Operating Revenues

(1) Commissions

The three main categories of commissions, which account for 48.8 percent of revenues in the Economic Report, are described below.

  1. Equity and fixed income commissions

  2. Commissions earned on the purchase or sale of stocks, bonds and other securities by individual or institutional investors.
  3. Asset management commissions

  4. Commissions earned on sales of investment trusts and fees charged for placing and managing individual or corporate customers’ assets held in trust.
  5. Investment banking commissions

  6. Underwriting commissions charged when corporate customers issue stocks or bonds to raise funds, and fees charged for M&A, etc.

(2) Net Gain on Trading

These are profits that arise from the sale of securities the Group has in its own account, or when the Group buys from or sells to its clients to meet their transaction needs.

(3) Net Gain on Private Equity and Other Securities

Net gain on private equity and other securities describes gains resulting from the purchase or sale, or unrealized gains or losses, on securities acquired for investment, and from the sale of investment limited partnerships, etc.

(4) Interest and Dividend Income

Interest and dividend income describes income earned from interest on securities held, dividends, and from transactions of lending or borrowing securities.

Distribution of Economic Value to Stakeholders

Economic value for the purpose of this Economic Report is calculated as revenues minus interest expenses (less interest paid), the cost of sales, selling, general and administrative expenses (less personnel costs, taxes, and expenditure for corporate citizenship activities), non-operating expenses (less interest paid), and extraordinary losses. Even though we continue to hold down fixed costs, such as personnel costs, and dividends to a certain extent, the distribution of economic value in 2008 has been covered primarily by drawing on internal reserves. As a result, the loss to internal reserves was 95.81 billion yen.

(1) Executives and Employees

The distribution of economic value to executives and employees is calculated as personnel expenses (including reserves for salaries and bonuses, as well as welfare program costs and social insurance contributions). We have built a fair compensation system that is highly acceptable to all, in order to improve employee motivation and maximize the value provided to all stakeholders.

(2) Society

Regardless of business cycle fluctuations, the Group aims to provide stable funding for its corporate citizenship activities, which represent its economic contribution to society. See “Corporate Citizenship" for a breakdown of these expenditures.

(3) Shareholders

In fiscal 2008, the Group paid an interim dividend of 5 yen per share and a year-end dividend of 3 yen per share, for a total annual dividend of 8 yen per share. This amounted to a total of 10.77 billion yen in dividend payouts.

(4) Creditors

The Group paid 44.92 billion yen in interest to creditors.

(5) Government

According to the Daiwa Securities Group’s financial accounting, the tax amount paid is the sum of current income taxes, deferred income taxes, and other taxes and duties including consumption tax. In fiscal 2008, the total amount of tax paid was down 11.62 billion yen.

(6) Minority Shareholders

This is the profit and loss returned to the minority shareholders of the Daiwa Securities Group companies. The principal minority shareholders are Sumitomo Mitsui Financial Group, with a 40 percent share in Daiwa Securities SMBC Co. Ltd., and the shareholders of Daiwa SMBC Capital Co., Ltd., a JASDAQ-listed company in which Daiwa Securities Group Inc. holds a majority stake (46.4 percent). Since Daiwa Securities SMBC and Daiwa SMBC Capital posted losses in fiscal 2008, the loss to minority shareholders was 60.58 billion yen.

Changes in Distribution of Economic Value to Stakeholders (Unit: ¥million)
Stakeholders FY2004 FY2005 FY2006 FY2007 FY2008 Tabulation method
Executives and employees 143,469 172,923 163,379 156,661 141,600 Personnel costs within selling and general administrative expenses
Society 708 604 909 933 898 Expenditure for corporate citizenship activities (Details)
Dividends to shareholders 17,297 45,031 39,072 29,919 10,770 Interim and year-end dividends for the fiscal year
Creditors 22,428 18,478 47,024 53,630 44,923 Interest expense and interest paid on non-operating expenses
Government 46,921 86,137 77,895 48,102 (11,620) Income taxes, resident and business taxes, deferred income taxes, other taxes and duties
Minority shareholders 19,770 40,339 23,746 (5,233) (60,580) Minority shareholder profit (loss)
Internal reserves 34,650 93,055 53,652 16,492 (95,809) Balance after deducting dividends for the term from net income for the fiscal year
Total economic value 285,243 456,567 405,677 300,504 30,182 Total of the above

Comparison of Economic Report and Consolidated Financial Statements (Unit: ¥million)
  FY2004 FY2005 FY2006 FY2007 FY2008
Economic Report
  Economic Report revenues 536,798 869,181 931,845 838,703 428,318
  Economic value 285,243 456,567 405,677 300,504 30,182
Consolidated financial statements
  Operating revenues 519,337 845,659 917,307 825,422 413,936
  Net income (loss) 52,665 139,948 92,724 46,411 (85,039)

Breakdown of Revenues in the Economic Report (Fiscal 2008) (Unit: ¥million)

Distribution of Economic Value (¥30.18 billion) to Stakeholders (Fiscal 2008)

* Due to rounding, the totals may not always equal the sums of the amounts shown.